| Revenue | DKK 495K | +14% |
| EBITDA | DKK 1,4M | +23% |
| Net profit | DKK 849K | +37% |
| Total assets | DKK 9M | +28% |
| Equity | DKK 2,2M | +62% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -6 | -7 | -7 | 392 | 465 | 435 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -6 | -7 | -7 | 892 | 465 | 1.135 | 1.395 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -6 | -7 | -7 | 892 | 465 | 1.135 | 1.395 |
| Net financials | 0 | 0 | 1 | 1 | 1 | -154 | -284 | -341 | -307 |
| Profit before tax | -8 | -8 | -5 | -6 | -6 | 738 | 181 | 794 | 1.088 |
| Tax | -0 | -3 | -1 | -1 | -1 | 162 | 40 | 175 | 239 |
| Net profit | -8 | -5 | -4 | -5 | -5 | 576 | 141 | 619 | 849 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 53 | 39 | 33 | 35 | 6.221 | 6.114 | 7.074 | 9.032 |
| Equity | 42 | 37 | 33 | 28 | 22 | 598 | 739 | 1.358 | 2.207 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 117 | 131 | 124 | 138 |
| Short-term debt | 8 | 16 | 6 | 5 | 13 | 5.400 | 5.107 | 5.271 | 6.137 |
| Total debt | 8 | 16 | 6 | 5 | 13 | 5.517 | 5.238 | 5.395 | 6.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
ME Management | Management | 2016 | — | — |
MK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKS Vadum Holding ApS | Company | 50.0% | 50.0% | 2025 |
TOM JAKOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Sandahl Jakobsen | Management | 0 companies |
| Martin Egemark | Management | 0 companies |
| Michael Klitgaard Sørensen | Management | 0 companies |