| Revenue | DKK 12,3M | -11% |
| EBITDA | DKK 3,4M | -34% |
| Net profit | DKK 1,2M | -55% |
| Total assets | DKK 18,9M | +11% |
| Equity | DKK 4,7M | +4% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.677 | 10.757 | 13.516 | 13.803 | 12.292 |
| Staff expenses | -7.919 | -8.271 | -8.564 | -8.704 | -8.913 |
| EBITDA | 1.682 | 2.486 | 4.911 | 5.098 | 3.379 |
| Depreciation & amort. | -1.150 | -1.210 | -1.417 | -1.352 | -1.419 |
| EBIT | 532 | 1.277 | 3.495 | 3.747 | 1.960 |
| Net financials | -304 | -321 | -317 | -398 | -397 |
| Profit before tax | 228 | 956 | 3.178 | 3.348 | 1.564 |
| Tax | 54 | 211 | 704 | 754 | 390 |
| Net profit | 174 | 745 | 2.474 | 2.594 | 1.173 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.608 | 12.032 | 14.430 | 17.008 | 18.881 |
| Equity | 511 | 1.256 | 2.789 | 4.534 | 4.706 |
| Long-term debt | 5.876 | 6.108 | 6.512 | 8.058 | 6.871 |
| Short-term debt | 4.737 | 4.148 | 4.768 | 3.860 | 6.717 |
| Total debt | 10.613 | 10.256 | 11.280 | 11.919 | 13.588 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Larsen | Management | 0 companies |