| Revenue | DKK 81K | -68% |
| EBITDA | DKK -13K | -117% |
| Net profit | DKK -13K | -124% |
| Total assets | DKK 332K | +29% |
| Equity | DKK 95K | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 565 | 523 | 123 | 134 | -91 | 196 | 255 | 81 |
| Staff expenses | -0 | -0 | -0 | -86 | -8 | -63 | -11 | -154 | -94 |
| EBITDA | 3 | 62 | 126 | 36 | 126 | -154 | 186 | 78 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -0 | -0 | -7 | -9 | -9 |
| EBIT | 3 | 62 | 126 | 23 | 126 | -154 | 179 | 69 | -22 |
| Net financials | 0 | 0 | 0 | 4 | -3 | -4 | -1 | 1 | -0 |
| Profit before tax | 3 | 62 | 126 | 26 | 123 | -157 | 177 | 70 | -22 |
| Tax | 1 | 14 | 28 | 7 | 29 | -34 | 39 | 15 | -9 |
| Net profit | 3 | 48 | 98 | 20 | 95 | -123 | 138 | 55 | -13 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129 | 232 | 283 | 70 | 185 | 255 | 255 | 257 | 332 |
| Equity | 53 | 101 | 198 | 38 | 133 | -84 | 54 | 109 | 95 |
| Long-term debt | 45 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 32 | 86 | 85 | 32 | 52 | 340 | 201 | 148 | 237 |
| Total debt | 77 | 131 | 85 | 32 | 52 | 340 | 201 | 148 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Management | Management | 2019 | — | — |
AB Management | Management | 2016 | — | — |
CW Management | Management | 2019 | — | — |
TT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Willadsen Holding ApS | Company | 100.0% | 100.0% | 2022 |
Geilager ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Dahl Geilager | Management | 0 companies |
| Asger Buus Farcinsen | Management | 0 companies |
| Christian Willadsen | Management | 0 companies |
| Tobias Tokkesdal Edvardsen | Management | 0 companies |