| Revenue | DKK 10,3M | -29% |
| EBITDA | DKK 2,8M | -57% |
| Net profit | DKK 602K | -84% |
| Total assets | DKK 24,7M | -1% |
| Equity | DKK 5,8M | -13% |
| Employees | 44 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.004 | 1.401 | 1.292 | 2.776 | 3.531 | 5.553 | 12.584 | 14.401 | 10.269 |
| Staff expenses | -588 | -507 | -868 | -2.086 | -2.702 | -3.800 | -6.051 | -7.798 | -7.428 |
| EBITDA | 1.417 | 894 | 424 | 690 | 829 | 1.753 | 6.533 | 6.602 | 2.841 |
| Depreciation & amort. | -20 | -334 | -339 | -350 | -161 | -273 | -600 | -1.125 | -1.258 |
| EBIT | 1.397 | 560 | 85 | 341 | 669 | 1.479 | 5.932 | 5.477 | 1.583 |
| Net financials | 3 | -55 | -153 | -161 | -178 | -50 | -137 | -513 | -844 |
| Profit before tax | 1.400 | 505 | -67 | 179 | 491 | 1.429 | 5.795 | 4.964 | 739 |
| Tax | 310 | 130 | -10 | 46 | 112 | 315 | 1.247 | 1.197 | 137 |
| Net profit | 1.090 | 375 | -57 | 134 | 379 | 1.114 | 4.549 | 3.767 | 602 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.099 | 5.696 | 4.261 | 5.718 | 4.354 | 6.063 | 26.816 | 24.939 | 24.746 |
| Equity | 1.140 | 1.115 | 683 | 816 | 1.195 | 1.909 | 5.958 | 6.725 | 5.827 |
| Long-term debt | 0 | 2.011 | 1.639 | 1.267 | 0 | 0 | 0 | 6.071 | 4.849 |
| Short-term debt | 2.958 | 2.566 | 1.940 | 3.625 | 2.965 | 3.818 | 20.440 | 11.456 | 13.232 |
| Total debt | 2.958 | 4.577 | 3.579 | 4.892 | 2.965 | 3.818 | 20.440 | 17.528 | 18.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMKJ Invest ApS | Company | 50.0% | 50.0% | 2025 |
C.K. & K.K. HOLDING ApS | Company | 33.3% | 33.3% | 2026 |
A.W.N Holding ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Kjestrup | Management | 0 companies |
| Mikkel Smidt Ebsen | Board of Directors | 0 companies |
| Allan Bengtsen | Chairman | 0 companies |
| Mads Kjestrup | Board of Directors | 0 companies |
| Andreas Witte Nielsen | Board of Directors | 0 companies |