| Revenue | DKK 6,1M | +18% |
| EBITDA | DKK 1,5M | +72% |
| Net profit | DKK 1,2M | +94% |
| Total assets | DKK 3,8M | +21% |
| Equity | DKK 1,8M | +52% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.229 | 3.995 | 5.166 | 5.181 | 6.102 |
| Staff expenses | -4.365 | -3.345 | -3.921 | -4.296 | -4.578 |
| EBITDA | 864 | 650 | 1.241 | 885 | 1.524 |
| Depreciation & amort. | -17 | -17 | -7 | -0 | -0 |
| EBIT | 847 | 633 | 1.233 | 885 | 1.524 |
| Net financials | -13 | -11 | -0 | 14 | 26 |
| Profit before tax | 834 | 621 | 1.233 | 899 | 1.550 |
| Tax | 184 | 138 | 193 | 276 | 341 |
| Net profit | 650 | 483 | 1.040 | 623 | 1.208 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.006 | 3.188 | 2.575 | 3.193 | 3.849 |
| Equity | 1.197 | 1.081 | 1.541 | 1.163 | 1.772 |
| Long-term debt | 146 | 81 | 140 | 232 | 298 |
| Short-term debt | 1.662 | 2.023 | 894 | 1.797 | 1.779 |
| Total debt | 1.808 | 2.104 | 1.034 | 2.029 | 2.077 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Alexandar Gjedved Hendriksen | Management | 0 companies |
| Roar Duboux Pedersen | Chairman | 0 companies |
| Niels Nimand Radion | Board of Directors | 0 companies |