| Revenue | DKK -121K | +98% |
| EBITDA | DKK -121K | -98% |
| Net profit | DKK 2,8M | +27% |
| Total assets | DKK 18,7M | +15% |
| Equity | DKK 17,6M | +19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -7 | -7 | -28 | -64 | -8 | -10 | -54 | -61 | -121 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -7 | -7 | -28 | -64 | -8 | -90 | -164 | -61 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -7 | -7 | -28 | -64 | -8 | -90 | -164 | -61 | -121 |
| Net financials | 355 | 587 | 1.206 | 866 | 2.130 | 2.331 | 1.407 | 3.324 | 2.428 | 2.920 |
| Profit before tax | 338 | 580 | 1.199 | 838 | 2.066 | 2.322 | 1.317 | 3.161 | 2.367 | 2.799 |
| Tax | -4 | -2 | -2 | -24 | 49 | 213 | -65 | 180 | 174 | 9 |
| Net profit | 342 | 582 | 1.200 | 862 | 2.017 | 2.109 | 1.383 | 2.980 | 2.193 | 2.789 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.875 | 4.530 | 5.912 | 8.026 | 10.982 | 12.306 | 12.303 | 15.373 | 16.213 | 18.695 |
| Equity | 3.858 | 4.340 | 5.440 | 6.202 | 8.112 | 10.110 | 11.380 | 14.246 | 14.784 | 17.573 |
| Long-term debt | 0 | 183 | 372 | 243 | 603 | 592 | 335 | 741 | 42 | 656 |
| Short-term debt | 17 | 7 | 100 | 1.581 | 2.267 | 1.604 | 587 | 386 | 1.387 | 466 |
| Total debt | 17 | 190 | 472 | 1.824 | 2.870 | 2.196 | 923 | 1.127 | 1.429 | 1.122 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|