| Revenue | DKK 3,5M | -26% |
| EBITDA | DKK 1,7M | -39% |
| Net profit | DKK 1,9M | -29% |
| Total assets | DKK 12,7M | +8% |
| Equity | DKK 10,3M | +22% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.743 | 3.636 | 5.778 | 4.725 | 3.478 |
| Staff expenses | -1.037 | -1.341 | -2.211 | -1.976 | -1.807 |
| EBITDA | 706 | 2.295 | 3.567 | 2.749 | 1.671 |
| Depreciation & amort. | -157 | -136 | -91 | -94 | -106 |
| EBIT | 549 | 2.159 | 3.476 | 2.655 | 1.565 |
| Net financials | -53 | 90 | 382 | 701 | 839 |
| Profit before tax | 495 | 2.248 | 3.859 | 3.355 | 2.404 |
| Tax | 69 | 493 | 849 | 738 | 534 |
| Net profit | 426 | 1.755 | 3.010 | 2.617 | 1.870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.171 | 5.548 | 8.599 | 11.753 | 12.714 |
| Equity | 998 | 2.753 | 5.763 | 8.380 | 10.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.154 | 2.708 | 2.741 | 3.281 | 2.392 |
| Total debt | 1.154 | 2.708 | 2.741 | 3.281 | 2.392 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Management | Management | 2023 |
| Former (4) | ||
AN Management | Management | 2016 – 2023 |
RB Management | Management | 2018 – 2023 |
CL Management | Management | 2023 – 2024 |
TN Management | Management | 2016 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Thomas Nedergaard Kristiansen | Management | 0 companies |