| Revenue | DKK 2,1M | -3% |
| EBITDA | DKK 433K | -13% |
| Net profit | DKK -175K | -30% |
| Total assets | DKK 6,8M | +4% |
| Equity | DKK 3,6M | -5% |
| Employees | 50 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 565 | 8.092 | 4.748 | 1.594 | 3.484 | 4.088 | 2.131 | 2.077 |
| Staff expenses | -834 | -3.199 | -2.044 | -1.471 | -1.836 | -2.422 | -1.632 | -1.644 |
| EBITDA | -268 | 4.893 | 2.704 | 124 | 1.648 | 1.666 | 499 | 433 |
| Depreciation & amort. | -54 | -816 | -598 | -656 | -654 | -624 | -616 | -607 |
| EBIT | -322 | 4.077 | 2.107 | -533 | 994 | 1.042 | -117 | -174 |
| Net financials | -18 | -325 | -111 | -152 | -94 | -21 | 3 | -48 |
| Profit before tax | -340 | 3.752 | 1.996 | -685 | 899 | 1.021 | -114 | -221 |
| Tax | -74 | 844 | 432 | -160 | 245 | 225 | 21 | -46 |
| Net profit | -266 | 2.908 | 1.564 | -524 | 654 | 797 | -135 | -175 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8.950 | 10.216 | 10.571 | 8.684 | 7.662 | 7.625 | 6.535 | 6.779 |
| Equity | 29 | 2.937 | 4.501 | 3.977 | 4.631 | 4.428 | 3.793 | 3.617 |
| Long-term debt | 5.000 | 4.000 | 2.400 | 2.400 | 400 | 0 | 0 | 0 |
| Short-term debt | 3.678 | 3.036 | 3.328 | 1.927 | 2.167 | 2.594 | 2.078 | 2.586 |
| Total debt | 8.678 | 7.036 | 5.728 | 4.327 | 2.567 | 2.594 | 2.078 | 2.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2016 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 66.7% | 66.7% | 2019 |
DiningSix Group ApS | Company | 25.0% | 25.0% | 2017 |
ReKom Øst Drift Echo ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Chief Executive Officer | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |