| Revenue | DKK 335K | +1% |
| EBITDA | DKK 335K | +1% |
| Net profit | DKK 182K | +4% |
| Total assets | DKK 3,3M | -14% |
| Equity | DKK 1,2M | +8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 256 | 286 | 272 | 275 | 268 | 267 | 303 | 332 | 335 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 256 | 286 | 272 | 275 | 268 | 267 | 303 | 332 | 335 |
| Depreciation & amort. | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 | -69 |
| EBIT | 186 | 217 | 203 | 206 | 199 | 198 | 234 | 263 | 266 |
| Net financials | -57 | -60 | -31 | -56 | -30 | -24 | -40 | -39 | -28 |
| Profit before tax | 130 | 157 | 172 | 176 | 169 | 174 | 193 | 224 | 238 |
| Tax | 29 | 35 | 38 | 39 | 37 | 38 | 42 | 49 | 55 |
| Net profit | 101 | 122 | 134 | 137 | 131 | 136 | 151 | 175 | 182 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.682 | 3.975 | 3.971 | 3.778 | 3.871 | 3.480 | 3.610 | 3.890 | 3.330 |
| Equity | 701 | 823 | 857 | 895 | 926 | 961 | 1.012 | 1.087 | 1.169 |
| Long-term debt | 2.891 | 2.963 | 3.022 | 2.672 | 2.623 | 2.068 | 2.030 | 2.098 | 1.286 |
| Short-term debt | 74 | 158 | 46 | 150 | 245 | 359 | 461 | 583 | 738 |
| Total debt | 2.966 | 3.121 | 3.068 | 2.822 | 2.869 | 2.427 | 2.491 | 2.681 | 2.024 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTF HOLDING ApS | Company | 66.7% | 50.0% | 2016 |
Silas Søndergård Holding ApS | Company | 5.0% | 15.0% | 2016 |
Theis Søndergård Holding ApS | Company | 5.0% | 15.0% | 2016 |
Thor Søndergård Holding ApS | Company | 5.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Søndergård | Management | 0 companies |