| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 396K | -52% |
| Net profit | DKK 376K | -44% |
| Total assets | DKK 4M | +28% |
| Equity | DKK 1,6M | +30% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 1.039 | 585 | 1.020 | -187 | -83 | 402 | 1.003 | 1.874 | 1.361 |
| Staff expenses | -0 | -60 | -238 | -199 | -153 | -215 | -374 | -660 | -1.049 | -964 |
| EBITDA | 63 | 979 | 347 | 821 | -340 | -298 | 28 | 343 | 825 | 396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 |
| EBIT | 63 | 979 | 347 | 821 | -340 | -298 | 28 | 332 | 814 | 385 |
| Net financials | -1 | -7 | -4 | -6 | -9 | -4 | -1 | -13 | -10 | -77 |
| Profit before tax | 62 | 972 | 343 | 824 | -349 | -302 | 27 | 319 | 804 | 309 |
| Tax | 14 | 215 | 78 | 184 | -0 | -0 | -0 | 1 | 129 | -67 |
| Net profit | 48 | 756 | 265 | 640 | -349 | -302 | 27 | 318 | 675 | 376 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 1.041 | 1.400 | 2.725 | 2.303 | 950 | 1.148 | 1.423 | 3.115 | 3.988 |
| Equity | 53 | 810 | 1.074 | 1.715 | 1.166 | 864 | 741 | 559 | 1.234 | 1.610 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 0 |
| Short-term debt | 48 | 232 | 325 | 1.010 | 1.137 | 87 | 407 | 864 | 1.751 | 2.377 |
| Total debt | 48 | 232 | 325 | 1.010 | 1.137 | 87 | 407 | 864 | 1.880 | 2.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TAKC Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Crone | Management | 0 companies |