| Revenue | DKK 498K | -294% |
| EBITDA | DKK 498K | +294% |
| Net profit | DKK 913K | +252% |
| Total assets | DKK 49,6M | -3% |
| Equity | DKK 41,1M | -1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | -4.100 | 649 | 640 | 1.083 | 592 | 492 | -550 | -257 | 498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -4.100 | 649 | 640 | 1.083 | 592 | 492 | -550 | -257 | 498 |
| Depreciation & amort. | 9 | -115 | -148 | -117 | -117 | -118 | -118 | -163 | -168 | -54 |
| EBIT | -1 | -4.215 | 501 | 524 | 967 | 475 | 375 | -713 | -425 | 444 |
| Net financials | -12 | -258 | -57 | -154 | -95 | -175 | -204 | 36 | 684 | 469 |
| Profit before tax | -13 | -4.473 | 445 | 370 | 872 | 300 | 170 | -678 | 260 | 913 |
| Tax | -0 | 3 | 129 | 107 | 191 | 93 | 76 | -0 | -0 | -0 |
| Net profit | -13 | -4.476 | 316 | 262 | 681 | 206 | 94 | -678 | 260 | 913 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.016 | 9.196 | 10.142 | 10.141 | 11.838 | 27.439 | 27.917 | 44.895 | 50.927 | 49.558 |
| Equity | 37 | -4.439 | -4.123 | -3.861 | 3.043 | 20.706 | 20.713 | 37.535 | 41.447 | 41.109 |
| Long-term debt | 3.637 | 12.792 | 12.837 | 12.698 | 3.661 | 3.481 | 3.447 | 3.145 | 3.113 | 7.646 |
| Short-term debt | 342 | 843 | 1.428 | 1.304 | 5.134 | 3.252 | 3.757 | 4.215 | 6.368 | 802 |
| Total debt | 3.979 | 13.635 | 14.265 | 14.002 | 8.795 | 6.733 | 7.204 | 7.360 | 9.480 | 8.448 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lilian Kragh Jensen | Management | 0 companies |