| Revenue | DKK 6M | +2% |
| EBITDA | DKK 6M | +2% |
| Net profit | DKK 128K | +388% |
| Total assets | DKK 73,1M | -4% |
| Equity | DKK 3,2M | +4% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 1.224 | 1.248 | 1.274 | 1.565 | 2.351 | 5.814 | 5.926 | 6.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 541 | 1.224 | 1.248 | 1.274 | 1.565 | 2.011 | 5.814 | 5.926 | 6.022 |
| Depreciation & amort. | -247 | -542 | -542 | -548 | -573 | -644 | -2.814 | -3.045 | -3.129 |
| EBIT | 294 | 682 | 706 | 726 | 992 | 1.367 | 3.000 | 2.881 | 2.893 |
| Net financials | -321 | -463 | -434 | -401 | -379 | 338 | -2.159 | -2.926 | -2.716 |
| Profit before tax | -27 | 220 | 272 | 324 | 613 | 1.705 | 841 | -45 | 177 |
| Tax | -4 | 53 | 60 | 71 | 134 | 369 | 188 | -1 | 49 |
| Net profit | -23 | 167 | 212 | 253 | 479 | 1.336 | 652 | -44 | 128 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.830 | 15.983 | 15.568 | 14.982 | 22.394 | 65.061 | 73.867 | 75.874 | 73.110 |
| Equity | 27 | 194 | 406 | 659 | 1.138 | 2.474 | 3.126 | 3.082 | 3.209 |
| Long-term debt | 8.861 | 8.849 | 8.458 | 8.097 | 7.734 | 27.490 | 52.936 | 47.613 | 42.492 |
| Short-term debt | 7.942 | 6.891 | 6.594 | 6.057 | 13.296 | 34.836 | 17.368 | 24.700 | 26.181 |
| Total debt | 16.802 | 15.740 | 15.053 | 14.154 | 21.030 | 62.326 | 70.304 | 72.313 | 68.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 2016 | — | — |
SH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENSO GROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Sandal Hagelskjær | Management | 0 companies |
| Søren Hvorslev | Management | 0 companies |