| Revenue | DKK 1M | -1% |
| EBITDA | DKK 1M | -1% |
| Net profit | DKK 264K | +35% |
| Total assets | DKK 11,9M | -2% |
| Equity | DKK 1,9M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 242 | 228 | 641 | 740 | 860 | 1.072 | 1.046 | 1.032 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 198 | 242 | 228 | 641 | 740 | 860 | 1.072 | 1.046 | 1.032 |
| Depreciation & amort. | -34 | -40 | -40 | -161 | -194 | -240 | -267 | -274 | -274 |
| EBIT | 164 | 202 | 188 | 480 | 546 | 620 | 804 | 773 | 758 |
| Net financials | -61 | -67 | -71 | -262 | -237 | -212 | -345 | -515 | -421 |
| Profit before tax | 104 | 134 | 117 | 218 | 309 | 408 | 459 | 257 | 337 |
| Tax | 24 | 30 | 26 | 48 | 68 | 79 | 101 | 61 | 74 |
| Net profit | 79 | 105 | 91 | 170 | 241 | 329 | 358 | 196 | 264 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.192 | 2.214 | 7.081 | 9.856 | 11.412 | 12.476 | 12.350 | 12.087 | 11.867 |
| Equity | 129 | 234 | 325 | 495 | 736 | 1.064 | 1.422 | 1.618 | 1.882 |
| Long-term debt | 1.586 | 1.465 | 1.176 | 4.672 | 6.079 | 7.794 | 9.541 | 9.097 | 8.474 |
| Short-term debt | 468 | 497 | 5.536 | 4.596 | 4.445 | 3.403 | 1.106 | 1.031 | 1.112 |
| Total debt | 2.053 | 1.962 | 6.712 | 9.268 | 10.524 | 11.198 | 10.648 | 10.128 | 9.586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AMO HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
MAMAO ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Mayland Olsen | Management | 0 companies |