| Revenue | DKK 1,5M | +0% |
| EBITDA | DKK 1,6M | +3% |
| Net profit | DKK 1,2M | +94% |
| Total assets | DKK 25,7M | -13% |
| Equity | DKK 3,6M | -31% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 782 | 1.564 | 1.569 | 1.547 | 1.516 | 1.527 | 1.520 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 782 | 1.564 | 1.569 | 1.547 | 1.516 | 1.527 | 1.581 |
| Depreciation & amort. | -202 | -392 | -459 | -384 | -482 | -393 | 30 |
| EBIT | 580 | 1.172 | 1.110 | 1.162 | 1.034 | 1.134 | 1.550 |
| Net financials | -85 | -460 | -383 | -368 | -340 | -351 | -61 |
| Profit before tax | 495 | 712 | 728 | 794 | 694 | 783 | 1.490 |
| Tax | 116 | 166 | 164 | 176 | 155 | 172 | 308 |
| Net profit | 379 | 546 | 564 | 618 | 539 | 611 | 1.182 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 27.127 | 26.397 | 27.001 | 27.198 | 27.239 | 29.349 | 25.680 |
| Equity | 2.379 | 2.925 | 3.489 | 4.107 | 4.646 | 5.257 | 3.639 |
| Long-term debt | 23.384 | 22.516 | 22.209 | 21.601 | 21.119 | 22.362 | 20.795 |
| Short-term debt | 1.265 | 781 | 1.084 | 1.253 | 1.195 | 1.395 | 838 |
| Total debt | 24.649 | 23.297 | 23.293 | 22.854 | 22.314 | 23.757 | 21.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM OG NYBØL GODSER A/S | Company | 100.0% | 100.0% | 2016 |
Investeringsselskabet Gram og Nybøl Godser A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Brodersen | Management | 0 companies |
| Nils Hansson Nygaard | Board of Directors | 0 companies |
| Johannes Huus Bogh | Chairman | 0 companies |
| Anders René Jensen | Board of Directors | 0 companies |