| Revenue | DKK 780K | +11% |
| EBITDA | DKK 220K | +46% |
| Net profit | DKK 3K | +106% |
| Total assets | DKK 1,4M | -7% |
| Equity | DKK 442K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | 204 | 371 | 520 | 783 | 905 | 820 | 570 | 703 | 780 |
| Staff expenses | -222 | -370 | -425 | -436 | -460 | -537 | -540 | -636 | -551 | -559 |
| EBITDA | -396 | -166 | -55 | 84 | 323 | 367 | 280 | -66 | 151 | 220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -103 | -111 | -96 | -17 | -143 | -146 |
| EBIT | -396 | -166 | -55 | 84 | 221 | 257 | 184 | -82 | 8 | 75 |
| Net financials | -0 | -4 | -73 | -36 | -64 | -10 | -5 | -54 | -76 | -61 |
| Profit before tax | -396 | -170 | -127 | 49 | 157 | 247 | 179 | -136 | -67 | 13 |
| Tax | -86 | -35 | -26 | 12 | 26 | 56 | 41 | -28 | -15 | 10 |
| Net profit | -310 | -135 | -101 | 36 | 131 | 191 | 138 | -108 | -53 | 3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 602 | 1.309 | 742 | 1.241 | 1.446 | 1.426 | 1.941 | 1.459 | 1.351 |
| Equity | 340 | 205 | 103 | 139 | 270 | 462 | 600 | 492 | 439 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 |
| Short-term debt | 40 | 398 | 1.206 | 602 | 970 | 984 | 826 | 1.450 | 1.020 | 659 |
| Total debt | 40 | 398 | 1.206 | 602 | 970 | 984 | 826 | 1.450 | 1.020 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scrubb ApS | Company | 66.7% | 66.7% | 2025 |
OKCA Holding ApS | Company | 5.0% | 5.0% | 2016 |
OFH Holding ApS | Company | 5.0% | 5.0% | 2016 |
ELO Middelfart Holding ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 0.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Brammer Knudsen | Management | 0 companies |
| Ole Stensgaard Christensen | Board of Directors | 0 companies |
| Winnie Sanne Brammer Knudsen | Board of Directors | 0 companies |
| Kurt Andersen | Board of Directors | 0 companies |
| Ole Fynbo Hansen | Board of Directors | 0 companies |
| Einar Leo Ottosen | Chairman | 0 companies |