| Revenue | DKK -117K | -565% |
| EBITDA | DKK -117K | -565% |
| Net profit | DKK -123K | -1540% |
| Total assets | DKK 3,5M | -4% |
| Equity | DKK 3,4M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -135 | -249 | -22 | 103 | 2 | -51 | 113 | 245 | 25 | -117 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -135 | -249 | -22 | 103 | 2 | -51 | 113 | 245 | 25 | -117 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -249 | -22 | 103 | 2 | -51 | 113 | 245 | 25 | -117 |
| Net financials | -61 | -79 | -2 | -0 | -0 | -0 | -1 | -0 | -1 | -1 |
| Profit before tax | -196 | -328 | -25 | 103 | 2 | -52 | 112 | 245 | 24 | -117 |
| Tax | -43 | -73 | -5 | 17 | -0 | -0 | 13 | 54 | 16 | 6 |
| Net profit | -153 | -254 | -19 | 85 | 2 | -52 | 99 | 191 | 9 | -123 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.327 | 3.263 | 3.552 | 3.604 | 3.666 | 3.514 | 3.595 | 3.761 | 3.668 | 3.514 |
| Equity | -103 | 3.207 | 3.188 | 3.273 | 3.275 | 3.223 | 3.322 | 3.513 | 3.522 | 3.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.430 | 56 | 364 | 331 | 390 | 290 | 273 | 248 | 147 | 116 |
| Total debt | 3.430 | 56 | 364 | 331 | 390 | 290 | 273 | 248 | 147 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2022 | — | — |
CL Management | Management | 2018 | — | — |
JM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tusnelda Schmidt Frellesvig ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 50.0% | 50.0% | 2018 | |
Lucretia Holding ApS | Company | 25.0% | 25.0% | 2023 |
H.A.L. HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
HOLDINGSELSKABET AF 1 JUNI ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tusnelda Schmidt Frellesvig | Management | 0 companies |
| Christian Lytje | Management | 0 companies |
| Jonas Maltha | Management | 0 companies |