| Revenue | DKK 8,3M | +36% |
| EBITDA | DKK 4,9M | +7% |
| Net profit | DKK 3,7M | +1% |
| Total assets | DKK 28,5M | +67% |
| Equity | DKK 13,8M | +14% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.767 | 2.974 | 4.869 | 6.128 | 8.325 |
| Staff expenses | -572 | -542 | -991 | -1.512 | -3.393 |
| EBITDA | 2.195 | 2.432 | 3.878 | 4.616 | 4.932 |
| Depreciation & amort. | -4 | -0 | -11 | -51 | -99 |
| EBIT | 2.191 | 2.432 | 3.867 | 4.564 | 4.833 |
| Net financials | -101 | -311 | 5 | 137 | -66 |
| Profit before tax | 2.090 | 2.121 | 3.873 | 4.702 | 4.767 |
| Tax | 461 | 467 | 851 | 1.035 | 1.067 |
| Net profit | 1.629 | 1.654 | 3.022 | 3.667 | 3.700 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.955 | 9.190 | 14.191 | 17.105 | 28.482 |
| Equity | 3.800 | 5.454 | 8.476 | 12.143 | 13.843 |
| Long-term debt | 21 | 21 | 0 | 0 | 0 |
| Short-term debt | 2.134 | 3.715 | 5.715 | 4.960 | 14.635 |
| Total debt | 2.155 | 3.736 | 5.715 | 4.960 | 14.635 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Meng Larsen | Management | 0 companies |