| Revenue | DKK 1,2M | -4% |
| EBITDA | DKK 74K | -64% |
| Net profit | DKK 33K | -71% |
| Total assets | DKK 583K | -45% |
| Equity | DKK 264K | -64% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 1.276 | 1.039 | 785 | 895 | 1.900 | 1.472 | 1.242 | 1.191 |
| Staff expenses | -196 | -957 | -1.158 | -829 | -825 | -1.423 | -1.252 | -1.038 | -1.117 |
| EBITDA | -153 | 319 | -119 | -44 | 70 | 477 | 220 | 204 | 74 |
| Depreciation & amort. | 171 | -265 | 174 | -178 | -65 | -65 | -65 | -65 | -44 |
| EBIT | -324 | 55 | -293 | -222 | 5 | 412 | 155 | 139 | 29 |
| Net financials | -14 | -43 | -7 | -9 | -3 | 3 | 5 | 10 | 13 |
| Profit before tax | -338 | 11 | -300 | -231 | 2 | 415 | 160 | 149 | 42 |
| Tax | -67 | 2 | -63 | -51 | 1 | 93 | 36 | 34 | 10 |
| Net profit | -271 | 9 | -238 | -180 | 2 | 322 | 124 | 114 | 33 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.214 | 848 | 912 | 899 | 915 | 1.319 | 991 | 1.065 | 583 |
| Equity | -221 | 587 | 349 | 169 | 171 | 493 | 617 | 731 | 264 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.349 | 191 | 555 | 729 | 743 | 820 | 355 | 326 | 319 |
| Total debt | 1.349 | 191 | 555 | 729 | 743 | 820 | 355 | 326 | 319 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SW Holding, Herning ApS | Company | 100.0% | 100.0% | 2018 |