| Revenue | DKK 0 | — |
| EBITDA | DKK 17,2M | +23% |
| Net profit | DKK 13,4M | +23% |
| Total assets | DKK 21M | -12% |
| Equity | DKK 10,1M | -45% |
| Employees | 24 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -629 | 3.417 | 4.880 | 4.708 | 4.739 | 11.181 | 18.184 | 22.750 | 0 |
| Staff expenses | -165 | -2.801 | -3.324 | -3.272 | -3.238 | -4.370 | -7.908 | -8.804 | -10.350 |
| EBITDA | -795 | 616 | 1.556 | 1.436 | 1.501 | 6.811 | 10.275 | 13.946 | 17.198 |
| Depreciation & amort. | -44 | -9 | -13 | -21 | -32 | -233 | -50 | -15 | -10 |
| EBIT | -838 | 607 | 1.543 | 1.415 | 1.469 | 6.578 | 10.225 | 13.931 | 17.188 |
| Net financials | 0 | -0 | -12 | -27 | -6 | 2 | -44 | 17 | -6 |
| Profit before tax | -838 | 606 | 1.531 | 1.388 | 1.463 | 6.580 | 10.181 | 13.948 | 17.181 |
| Tax | -181 | 132 | 337 | 307 | 322 | 1.450 | 2.245 | 3.072 | 3.795 |
| Net profit | -658 | 474 | 1.194 | 1.081 | 1.141 | 5.130 | 7.937 | 10.877 | 13.387 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.796 | 4.056 | 6.195 | 5.778 | 5.783 | 10.717 | 16.025 | 23.879 | 21.039 |
| Equity | 2.592 | 3.066 | 4.260 | 4.841 | 4.983 | 8.615 | 13.552 | 18.429 | 10.062 |
| Long-term debt | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 203 | 989 | 1.905 | 816 | 781 | 2.078 | 2.284 | 5.450 | 10.798 |
| Total debt | 203 | 989 | 1.905 | 933 | 781 | 2.078 | 2.284 | 5.450 | 10.798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Founder | Founder | 2016 | — | — |
PM Founder | Founder | 2016 | — | — |
IP Management | Management | 2024 | — | — |
TK Audit | Audit | 2017 | — | — |
| Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2025 | |
| Individual | 10.0% | 10.0% | 2025 | |
Peter1905 ApS | Company | 20.0% | 20.0% | 2021 |
Aaker-Rock Holding ApS | Company | 20.0% | 20.0% | 2021 |
BORNTEK INDUSTRI A/S | Company | 20.0% | 20.0% | 2021 |
SBJ Holding, Egå ApS | Company | 10.0% | 10.0% | 2021 |
Schwencke & Schou Holding ApS | Company | 10.0% | 10.0% | 2019 |
ANTE Holding ApS | Company | 10.0% | 10.0% | 2016 |
Schwencke & Schou ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Gorm Holger Sørensen | Founder | 0 companies |
| Peter Mikkelsen | Founder | 0 companies |
| Ingomar Pieter René Joannes Baars | Management | 0 companies |
| Tonny Kofoed | Audit | 0 companies |
| Dan Linddal Bechmann Andersen | Audit | 0 companies |
| Ingólfur Örn Gudmundsson | Board of Directors | 0 companies |
| Theodoor Gerardus Maria Hoen | Chairman | 0 companies |
| Robert Dubravac | Board of Directors | 0 companies |
| Casper Vestskov Poulsen | Board of Directors | 0 companies |
| Sven Bekhøj Jensen | Board of Directors | 0 companies |
| Ole Schou Mortensen | Chairman | 0 companies |