| Revenue | DKK 428K | -15% |
| EBITDA | DKK 6K | -94% |
| Net profit | DKK 1K | -98% |
| Total assets | DKK 74K | -35% |
| Equity | DKK -45K | +3% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 67 | 20 | 252 | 1.138 | 1.063 | 1.005 | 681 | 502 | 428 |
| Staff expenses | -0 | -0 | -0 | -192 | -1.118 | -1.197 | -850 | -593 | -415 | -422 |
| EBITDA | -5 | 67 | 20 | 58 | -223 | -169 | 141 | 88 | 87 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -5 | -4 | -0 | -0 | -0 |
| EBIT | -5 | 67 | 20 | 57 | -228 | -174 | 136 | 88 | 87 | 6 |
| Net financials | -27 | -45 | -49 | -2 | 0 | -13 | -18 | -4 | -1 | -3 |
| Profit before tax | -32 | 22 | -29 | 55 | -228 | -187 | 118 | 83 | 86 | 2 |
| Tax | -2 | 2 | -0 | 5 | -0 | -2 | -0 | -37 | 19 | 1 |
| Net profit | -30 | 20 | -29 | 50 | -228 | -185 | 118 | 120 | 67 | 1 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 93 | 34 | 163 | 276 | 128 | 124 | 90 | 114 | 74 |
| Equity | 20 | 40 | 11 | 62 | -166 | -351 | -233 | -113 | -46 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 100 | 53 | 22 | 101 | 441 | 479 | 358 | 203 | 160 | 119 |
| Total debt | 100 | 53 | 22 | 101 | 441 | 479 | 358 | 203 | 160 | 119 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|