| Revenue | DKK 1,3M | +36% |
| EBITDA | DKK 741K | -21% |
| Net profit | DKK 259K | -46% |
| Total assets | DKK 56,4M | +1% |
| Equity | DKK 21,9M | +21% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.827 | -943 | -280 | 949 | 1.292 |
| Staff expenses | -750 | -46 | -0 | -0 | -0 |
| EBITDA | 4.077 | -84 | -3.839 | 934 | 741 |
| Depreciation & amort. | -68 | -68 | -48 | -5 | -0 |
| EBIT | 4.009 | -152 | -3.887 | 929 | 741 |
| Net financials | -7.108 | -1.531 | -606 | -545 | -701 |
| Profit before tax | 3.667 | -1.683 | -4.494 | 384 | 41 |
| Tax | 648 | -470 | -898 | -98 | -219 |
| Net profit | 3.019 | -1.213 | -3.595 | 481 | 259 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 134.791 | 66.896 | 57.628 | 56.051 | 56.402 |
| Equity | 22.492 | 21.279 | 17.684 | 18.165 | 21.924 |
| Long-term debt | 62.225 | 33.541 | 32.559 | 31.563 | 30.667 |
| Short-term debt | 47.026 | 9.962 | 6.109 | 4.950 | 2.783 |
| Total debt | 109.251 | 43.503 | 38.668 | 36.513 | 33.450 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TO Management | Management | 2016 |
| Former (1) | ||
ML Management | Management | 2016 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lykke | Management | 0 companies |
| Thomas Olander From | Management | 0 companies |