| Revenue | DKK -235K | -2204% |
| EBITDA | DKK -235K | -2204% |
| Net profit | DKK -216K | -1006% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 920K | -19% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 9 | -19 | 63 | -5 | -26 | -4 | 11 | -235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 9 | -19 | 63 | -5 | -26 | -4 | 11 | -235 |
| Depreciation & amort. | -36 | -36 | -40 | -43 | -43 | -36 | -36 | -33 | -30 |
| EBIT | -42 | -27 | -59 | 20 | -48 | -62 | -41 | -22 | -265 |
| Net financials | -0 | 0 | -0 | -1 | -2 | -2 | -2 | -3 | -12 |
| Profit before tax | -42 | -27 | -59 | 19 | -50 | -64 | -43 | -25 | -276 |
| Tax | -9 | -6 | -13 | 4 | -11 | -14 | -9 | -5 | -61 |
| Net profit | -33 | -21 | -46 | 14 | -39 | -50 | -33 | -19 | -216 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.505 | 1.484 | 1.451 | 1.457 | 1.417 | 1.363 | 1.321 | 1.298 | 1.250 |
| Equity | 1.331 | 1.310 | 1.264 | 1.278 | 1.239 | 1.189 | 1.155 | 1.136 | 920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 16 | 42 | 32 | 42 | 52 | 53 | 55 | 284 |
| Total debt | 9 | 16 | 42 | 32 | 42 | 52 | 53 | 55 | 284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VS Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Schmidt | Founder | 0 companies |