| Revenue | DKK 157K | +15% |
| EBITDA | DKK 157K | +15% |
| Net profit | DKK -4,5M | -2042% |
| Total assets | DKK 12,8M | +0% |
| Equity | DKK 5,9M | -43% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 159 | 167 | 174 | 180 | 185 | 51 | 137 | 157 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 92 | -1 | 63 | 80 | 64 | 51 | 137 | 157 |
| Depreciation & amort. | 30 | -46 | -53 | -57 | -64 | -78 | -74 | -66 | -94 |
| EBIT | 47 | 46 | -54 | 6 | 16 | -14 | -23 | 70 | 63 |
| Net financials | 2.231 | 831 | 232 | 95 | 268 | 1.515 | -1.627 | -270 | -4.605 |
| Profit before tax | 2.279 | 877 | 178 | 101 | 284 | 1.500 | -1.650 | -199 | -4.542 |
| Tax | -0 | 3 | -18 | 10 | 1 | -7 | 17 | 12 | -15 |
| Net profit | 2.279 | 873 | 196 | 91 | 283 | 1.507 | -1.667 | -211 | -4.527 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.506 | 8.208 | 7.832 | 8.547 | 9.289 | 11.235 | 10.778 | 12.727 | 12.787 |
| Equity | 3.944 | 4.818 | 5.014 | 5.051 | 5.278 | 6.729 | 6.878 | 10.424 | 5.897 |
| Long-term debt | 1.518 | 3.102 | 2.959 | 6.234 | 5.983 | 2.864 | 1.826 | 1.758 | 1.683 |
| Short-term debt | 2.803 | 1.839 | 1.339 | 380 | 1.019 | 1.642 | 2.074 | 545 | 5.207 |
| Total debt | 4.321 | 4.941 | 4.298 | 6.614 | 7.002 | 4.506 | 3.900 | 2.303 | 6.890 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|