| Revenue | DKK -1,7M | -4% |
| EBITDA | DKK -3,3M | -41% |
| Net profit | DKK -3,3M | +2% |
| Total assets | DKK 8,7M | -28% |
| Equity | DKK 6,9M | +210% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -658 | -169 | 429 | 354 | 750 | -660 | -1.809 | -1.740 |
| Staff expenses | -93 | -116 | -172 | -142 | -892 | -801 | -307 | -523 | -775 |
| EBITDA | -97 | -774 | -342 | 287 | -538 | -79 | -975 | -2.341 | -3.293 |
| Depreciation & amort. | -0 | -5 | -97 | -118 | -308 | -224 | -268 | -359 | -179 |
| EBIT | -97 | -779 | -439 | 169 | -847 | -303 | -1.243 | -2.699 | -3.473 |
| Net financials | -2 | -39 | -153 | -148 | -153 | -149 | -491 | -431 | -52 |
| Profit before tax | -99 | -817 | -592 | 21 | -1.000 | -452 | -1.733 | -3.130 | -3.525 |
| Tax | -20 | -176 | -129 | -44 | -200 | -192 | -464 | 208 | -269 |
| Net profit | -79 | -642 | -463 | 65 | -799 | -261 | -1.269 | -3.338 | -3.256 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 1.821 | 2.515 | 2.436 | 3.642 | 15.030 | 14.196 | 12.056 | 8.707 |
| Equity | -29 | -671 | -1.134 | -1.069 | -1.368 | -1.629 | -2.898 | -6.236 | 6.881 |
| Long-term debt | 0 | 0 | 1.239 | 30 | 1.249 | 1.583 | 16.002 | 16.380 | 103 |
| Short-term debt | 230 | 2.492 | 2.410 | 3.474 | 3.761 | 15.076 | 1.091 | 1.913 | 1.202 |
| Total debt | 230 | 2.492 | 3.649 | 3.504 | 5.010 | 16.658 | 17.094 | 18.292 | 1.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMB Jutland ApS | Company | 100.0% | 100.0% | 2024 |
2RS1 Holding ApS | Company | 50.0% | 50.0% | 2024 |
Maarssø Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bayram Kizil | Founder | 0 companies |
| Søren Maarssø | Chairman | 0 companies |
| Lars Rold Thorsen | Board of Directors | 0 companies |
| Lars Frøvang Thomsen | Board of Directors | 0 companies |