| Revenue | DKK 498K | +22% |
| EBITDA | DKK 498K | +22% |
| Net profit | DKK -225K | +45% |
| Total assets | DKK 21,2M | +22% |
| Equity | DKK 4,1M | -5% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -117 | 142 | 388 | 375 | 1 | -202 | 127 | 409 | 498 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -117 | 120 | 374 | 358 | 1 | -202 | 127 | 409 | 498 |
| Depreciation & amort. | -86 | -280 | -280 | -0 | -0 | -0 | -0 | -354 | -354 |
| EBIT | -203 | -160 | 95 | 358 | 1 | -202 | 127 | 55 | 144 |
| Net financials | 0 | -0 | 1.131 | -25 | 3.430 | -61 | -332 | -461 | -369 |
| Profit before tax | -203 | -160 | 1.226 | 334 | 3.431 | -263 | -205 | -406 | -225 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -203 | -160 | 1.226 | 334 | 3.431 | -263 | -205 | -406 | -225 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.584 | 12.417 | 9.722 | 9.707 | 9.730 | 12.577 | 18.239 | 17.405 | 21.166 |
| Equity | 297 | 4.638 | 4.836 | 5.170 | 5.218 | 4.955 | 4.750 | 4.344 | 4.119 |
| Long-term debt | 0 | 7.525 | 4.750 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 255 | 136 | 4.537 | 4.512 | 7.622 | 13.489 | 13.061 | 17.047 |
| Total debt | 6.287 | 7.780 | 4.886 | 4.537 | 4.512 | 7.622 | 13.489 | 13.061 | 17.047 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Hensrik | Board of Directors | 0 companies |
| Vivian Rodriguez Hensrik | Chairman | 0 companies |