| Revenue | DKK -237K | -106% |
| EBITDA | DKK -2,7M | -582% |
| Net profit | DKK -2,7M | -614% |
| Total assets | DKK 1,3M | +208% |
| Equity | DKK -1,7M | -2419% |
| Employees | 23 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 44 | -62 | 1.639 | 4.296 | -237 |
| Staff expenses | -170 | -1.869 | -2.383 | -3.455 | -2.452 |
| EBITDA | -126 | -1.931 | -745 | 558 | -2.690 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -126 | -1.931 | -745 | 558 | -2.690 |
| Net financials | -0 | -0 | -6 | -28 | -33 |
| Profit before tax | -126 | -1.931 | -751 | 530 | -2.723 |
| Tax | -27 | 27 | -0 | -0 | -0 |
| Net profit | -99 | -1.958 | -751 | 530 | -2.723 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 1.167 | 1.259 | 179 | 408 | 1.257 |
| Equity | 951 | 293 | -458 | 71 | -1.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.203 |
| Short-term debt | 217 | 966 | 637 | 336 | 1.706 |
| Total debt | 217 | 966 | 637 | 336 | 2.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
FR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seier Capital Denmark A/S | Company | 33.3% | 33.3% | 2018 |
EMLIKA ApS | Company | 25.0% | 25.0% | 2020 |
FRP ApS | Company | 15.0% | 15.0% | 2017 |
Brdr. Skou Holding ApS | Company | 66.7% | 66.7% | 2019 |
| Individual | 33.3% | 33.3% | 2016 | |
SEIER CAPITAL A/S | Company | 25.0% | 25.0% | 2016 |
MHJ Holding 2016 ApS | Company | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Kristensen | Chief Executive Officer | 0 companies |
| Frederik Refskou Thaning | Management | 0 companies |
| Mia Bisgaard | Chairman | 0 companies |
| Joachim Snebang Vanggaard Jensen | Board of Directors | 0 companies |