| Revenue | DKK 1,4M | +76% |
| EBITDA | DKK -38K | +93% |
| Net profit | DKK -149K | +73% |
| Total assets | DKK 1,7M | +2% |
| Equity | DKK 505K | -23% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.353 | 3.257 | 5.194 | 1.736 | 1.734 | 1.535 | 1.850 | 2.668 | 808 | 1.425 |
| Staff expenses | -1.120 | -3.282 | -5.319 | -1.414 | -1.462 | -1.448 | -1.276 | -2.003 | -1.364 | -1.463 |
| EBITDA | 233 | -26 | -125 | 322 | 272 | 87 | 574 | 665 | -556 | -38 |
| Depreciation & amort. | -0 | -8 | -89 | -94 | -58 | -35 | 0 | -22 | -22 | -46 |
| EBIT | 233 | -34 | -214 | 228 | 214 | 52 | 574 | 644 | -577 | -84 |
| Net financials | -2 | -6 | -6 | -25 | -23 | 59 | -73 | -5 | -19 | -66 |
| Profit before tax | 231 | -40 | -221 | 203 | 191 | 111 | 501 | 638 | -596 | -149 |
| Tax | 53 | -8 | -48 | 45 | 43 | 24 | 111 | 140 | -46 | -0 |
| Net profit | 179 | -32 | -172 | 158 | 148 | 86 | 390 | 498 | -551 | -149 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 959 | 1.079 | 1.543 | 1.028 | 1.318 | 1.248 | 1.494 | 2.709 | 1.708 | 1.746 |
| Equity | 229 | 197 | 25 | 183 | 281 | 367 | 757 | 1.255 | 654 | 505 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 720 | 880 | 1.518 | 845 | 995 | 824 | 671 | 1.409 | 1.054 | 1.241 |
| Total debt | 720 | 880 | 1.518 | 845 | 995 | 824 | 671 | 1.409 | 1.054 | 1.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2016 | — | — |
KB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SS Holding, Skive ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Hagen Sørensen | Management | 0 companies |
| Klaus Bårris | Management | 0 companies |