| Revenue | DKK -149K | -150% |
| EBITDA | DKK -284K | -473% |
| Net profit | DKK -312K | -7765% |
| Total assets | DKK 165K | -66% |
| Equity | DKK -2M | -19% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -387 | -412 | 122 | -86 | 253 | 299 | -149 |
| Staff expenses | -0 | -33 | -220 | -200 | -248 | -242 | -223 | -135 |
| EBITDA | -64 | -420 | -632 | -78 | -334 | 11 | 76 | -284 |
| Depreciation & amort. | -0 | -20 | -53 | -53 | -56 | -155 | -50 | -11 |
| EBIT | -64 | -440 | -685 | -131 | -390 | -144 | 26 | -295 |
| Net financials | 2 | -14 | -15 | -35 | -63 | -23 | -21 | -105 |
| Profit before tax | -62 | -455 | -699 | -166 | -452 | -167 | 5 | -400 |
| Tax | -0 | -98 | -153 | 227 | -63 | -36 | 1 | -88 |
| Net profit | -62 | -357 | -546 | -393 | -390 | -130 | 4 | -312 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 478 | 798 | 977 | 659 | 472 | 487 | 165 |
| Equity | 138 | -219 | -765 | -1.159 | -1.549 | -1.679 | -1.675 | -1.987 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.103 | 2.103 | 2.142 |
| Short-term debt | 31 | 697 | 1.563 | 2.136 | 2.200 | 43 | 57 | 9 |
| Total debt | 31 | 697 | 1.563 | 2.136 | 2.200 | 2.146 | 2.159 | 2.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2020 | |
Rønne Management A/S | Company | 10.0% | 10.0% | 2018 |
Viums Holding ApS | Company | 20.0% | 20.0% | 2022 |
Dopas Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Krogaard Hansen | Management | 0 companies |
| Søren Pasgaard | Board of Directors | 0 companies |
| Knud Møller | Board of Directors | 0 companies |
| Ove Rønne | Chairman | 0 companies |