| Revenue | DKK 11,9M | +5% |
| EBITDA | DKK 1,8M | +5% |
| Net profit | DKK 1,6M | +3% |
| Total assets | DKK 37,7M | +6% |
| Equity | DKK 12,8M | -21% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.748 | 14.356 | 16.920 | 11.262 | 11.876 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.609 | 5.770 | 7.152 | 1.686 | 1.766 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.609 | 5.770 | 7.152 | 1.686 | 1.766 |
| Net financials | 2.118 | -1.407 | 674 | 244 | 264 |
| Profit before tax | 4.726 | 4.362 | 7.826 | 1.929 | 2.030 |
| Tax | 1.053 | 982 | 1.732 | 410 | 464 |
| Net profit | 3.673 | 3.380 | 6.094 | 1.519 | 1.567 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19.032 | 28.515 | 29.989 | 35.508 | 37.689 |
| Equity | 6.264 | 9.644 | 15.738 | 16.257 | 12.824 |
| Long-term debt | 1.113 | 600 | 917 | 815 | 1.053 |
| Short-term debt | 10.467 | 16.088 | 9.279 | 13.768 | 16.699 |
| Total debt | 11.580 | 16.688 | 10.196 | 14.583 | 17.752 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EY Management | Management | 1972 |
| Former (1) | ||
JE Management | Management | 1972 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 1972 – 1993 | |
| Board of Directors | 1972 – 1993 | |
| Board of Directors | 1972 – 2022 | |
| Board of Directors | 1972 – 2013 | |
| Board of Directors | 1972 – 2018 | |
| Board of Directors | 1972 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ejler Bay | Management | 0 companies |
| Erik Yan Hansen | Management | 0 companies |
| Martin Yan Hansen | Board of Directors | 0 companies |
| Ellen Kristine Jensen | Board of Directors | 0 companies |
| Lise Bolette Kløvgaard Bay | Board of Directors | 0 companies |
| Susan Solvejg Hansen | Board of Directors | 0 companies |
| Karin Yan Kallevik | Board of Directors | 0 companies |
| Anette Yan Marcussen | Board of Directors | 0 companies |
| Caspar Yan Hansen | Board of Directors | 0 companies |
| Eva Marie Hansen | Board of Directors | 0 companies |
| Annelise Bay | Board of Directors | 0 companies |