| Revenue | DKK 761K | +0% |
| EBITDA | DKK -235K | -15% |
| Net profit | DKK -201K | -15% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 1,2M | -15% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.410 | 1.066 | 1.192 | 967 | 585 | 949 | 837 | 1.028 | 764 | 761 |
| Staff expenses | -928 | -1.039 | -1.094 | -876 | -668 | -1.085 | -988 | -1.056 | -969 | -996 |
| EBITDA | 482 | 27 | 97 | 91 | -82 | -136 | -151 | -28 | -205 | -235 |
| Depreciation & amort. | -122 | -90 | -84 | -82 | -61 | -20 | -0 | -0 | -0 | -0 |
| EBIT | 359 | -63 | 14 | 9 | -144 | -157 | -151 | -28 | -205 | -235 |
| Net financials | -18 | -0 | -2 | -1 | -2 | -2 | -4 | -15 | -19 | -23 |
| Profit before tax | 342 | -63 | 12 | 9 | -145 | -159 | -156 | -43 | -224 | -258 |
| Tax | 76 | -13 | 3 | 2 | -30 | -33 | -34 | -13 | -49 | -57 |
| Net profit | 266 | -50 | 9 | 7 | -115 | -126 | -121 | -30 | -175 | -201 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.522 | 2.152 | 2.235 | 2.116 | 2.269 | 2.098 | 2.430 | 2.655 | 2.404 | 2.228 |
| Equity | 1.880 | 1.730 | 1.739 | 1.645 | 1.430 | 1.304 | 1.183 | 1.153 | 1.378 | 1.176 |
| Long-term debt | 0 | 0 | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 580 | 377 | 469 | 437 | 839 | 794 | 1.247 | 1.502 | 1.026 | 1.051 |
| Total debt | 580 | 377 | 469 | 460 | 839 | 794 | 1.247 | 1.502 | 1.026 | 1.051 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Anne-Mette Holm Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anne-Mette Pedersen | Management | 0 companies |