| Revenue | DKK 891K | -36% |
| EBITDA | DKK -36K | -111% |
| Net profit | DKK -66K | -125% |
| Total assets | DKK 257K | -59% |
| Equity | DKK 146K | -68% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 1.208 | 766 | 767 | 940 | 1.435 | 1.387 | 891 |
| Staff expenses | -509 | -754 | -974 | -694 | -904 | -862 | -1.043 | -1.037 |
| EBITDA | 163 | 454 | -208 | 72 | 36 | 573 | 343 | -36 |
| Depreciation & amort. | -0 | -50 | -51 | -51 | -51 | -51 | -0 | 55 |
| EBIT | 163 | 403 | -259 | 22 | -15 | 522 | 343 | -91 |
| Net financials | -0 | -29 | -8 | -27 | -10 | -12 | -4 | -0 |
| Profit before tax | 163 | 374 | -266 | -6 | -24 | 511 | 339 | -91 |
| Tax | 36 | 84 | -55 | 6 | 2 | 121 | 76 | -26 |
| Net profit | 127 | 290 | -211 | -12 | -26 | 390 | 263 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 320 | 755 | 510 | 462 | 555 | 703 | 629 | 257 |
| Equity | 177 | 364 | 47 | 35 | 9 | 399 | 461 | 146 |
| Long-term debt | 0 | 190 | 145 | 101 | 55 | 8 | 0 | 0 |
| Short-term debt | 144 | 201 | 318 | 327 | 491 | 296 | 168 | 111 |
| Total debt | 144 | 391 | 463 | 427 | 546 | 304 | 168 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Founder | Founder | 2016 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pitcairn Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Morris | Founder | 0 companies |
| Jakob Brunse Mæhlisen | Unofficial title | 0 companies |