| Revenue | DKK -456K | -120% |
| EBITDA | DKK -1,1M | -167% |
| Net profit | DKK -933K | -172% |
| Total assets | DKK 3M | -9% |
| Equity | DKK 964K | -54% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -914 | -1.674 | 1.229 | 1.537 | 941 | 902 | 2.287 | -456 |
| Staff expenses | -510 | -745 | -679 | -567 | -900 | -771 | -594 | -680 |
| EBITDA | -336 | -895 | 550 | 970 | 41 | 131 | 1.693 | -1.136 |
| Depreciation & amort. | -34 | -17 | -0 | -12 | -14 | -14 | -14 | -14 |
| EBIT | -370 | -912 | 550 | 958 | 26 | 116 | 1.678 | -1.150 |
| Net financials | -157 | -166 | -77 | -113 | 0 | -1 | -8 | -43 |
| Profit before tax | -264 | -788 | 473 | 845 | 26 | 115 | 1.670 | -1.193 |
| Tax | -67 | -204 | 119 | 204 | 11 | 28 | 372 | -260 |
| Net profit | -197 | -584 | 354 | 642 | -15 | 87 | 1.298 | -933 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.222 | 1.501 | 2.450 | 1.823 | 1.692 | 1.532 | 3.252 | 2.955 |
| Equity | 66 | 651 | 1.004 | 1.146 | 911 | 998 | 2.096 | 964 |
| Long-term debt | 0 | 0 | 0 | 202 | 11 | 29 | 221 | 0 |
| Short-term debt | -2.156 | -850 | 1.446 | 474 | 769 | 505 | 783 | 1.991 |
| Total debt | -2.156 | -850 | 1.446 | 676 | 780 | 534 | 1.004 | 1.991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 1999 | — | — |
CH Management | Management | 2009 | — | — |
AR | Audit | 1984 | — | — |
CS Management | Management | 2008 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1984 | — | — | |
| Board of Directors | 1984 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kabe Holding ApS | Company | 25.0% | 25.0% | 2019 |
INSTRUMATIC HOLDING ApS | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Georg Hansen | Management | 0 companies |
| Carsten Hansen | Management | 0 companies |
| Anders Ring Christiansen | Audit | 0 companies |
| Carsten Stjernfelt | Management | 0 companies |
| Karl-Gustav Bendtsen | Chief Executive Officer | 0 companies |
| Erik Vermeij | Chairman | 0 companies |
| Michael Holm | Board of Directors | 0 companies |
| Dennis Birkeholm Larsen | Chairman | 0 companies |
| Jeanette Hansen | Board of Directors | 0 companies |
| Inge Hansen | Board of Directors | 0 companies |
| Vibeke Ginnerskov | Board of Directors | 0 companies |
| Claus Vittrup Pedersen | Chairman | 0 companies |
| Jørn Andersen | Board of Directors | 0 companies |