| Revenue | DKK 17,8M | +15% |
| EBITDA | DKK 2,3M | +464% |
| Net profit | DKK -2,1M | +56% |
| Total assets | DKK 20,8M | +1% |
| Equity | DKK -35,2M | -6% |
| Employees | 39 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.478 | 12.859 | 11.847 | 15.503 | 17.762 |
| Staff expenses | -5.597 | -9.545 | -13.226 | -15.096 | -15.463 |
| EBITDA | -1.118 | 3.315 | -1.379 | 407 | 2.299 |
| Depreciation & amort. | -7.540 | -7.505 | -4.397 | -2.388 | -1.797 |
| EBIT | -8.659 | -4.191 | -5.777 | -1.981 | 502 |
| Net financials | -1.664 | 340 | 1.413 | -2.877 | -2.623 |
| Profit before tax | -10.323 | -3.850 | -4.364 | -4.858 | -2.121 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10.323 | -3.850 | -4.364 | -4.858 | -2.121 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.701 | 26.083 | 23.724 | 20.564 | 20.796 |
| Equity | -14.110 | -23.866 | -28.231 | -33.088 | -35.209 |
| Long-term debt | 33.182 | 26.588 | 30.250 | 44.588 | 46.378 |
| Short-term debt | 24.629 | 23.362 | 21.705 | 9.065 | 9.627 |
| Total debt | 57.811 | 49.949 | 51.954 | 53.652 | 56.005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
BD Management | Management | 2016 |
JO Management | Management | 2016 |
CL Chief Executive Officer | Chief Executive Officer | 2018 |
NC Founder | Founder | 2016 |
| Former (2) | ||
JE Management | Management | 2017 – 2017 |
AK Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Dennis Johansson | Management | 0 companies |
| Johan Olof Hyltner | Management | 0 companies |
| Cecilia Louise Mauritzson | Chief Executive Officer | 0 companies |
| Nobis Collection AB | Founder | 0 companies |
| Jakob Erhard Hansen | Management | 0 companies |
| Anders Kasper William Bley | Chief Executive Officer | 0 companies |
| Alessandro Catenacci | Chairman | 0 companies |