| Revenue | DKK 3,6M | -75% |
| EBITDA | DKK -4,9M | -361% |
| Net profit | DKK -5M | +55% |
| Total assets | DKK 51,2M | +11% |
| Equity | DKK -10,3M | -94% |
| Employees | 18 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 4.312 | 3.089 | 3.613 | 14.488 | 3.612 |
| Staff expenses | -6.347 | -5.877 | -8.061 | -12.615 | -8.500 |
| EBITDA | -2.035 | -2.788 | -4.448 | 1.874 | -4.888 |
| Depreciation & amort. | -254 | -505 | -863 | -15.354 | -1.417 |
| EBIT | -2.289 | -3.293 | -5.311 | -13.480 | -6.305 |
| Net financials | 9 | -467 | -495 | -595 | -757 |
| Profit before tax | -2.281 | -3.760 | -5.806 | -14.075 | -7.062 |
| Tax | -493 | -824 | -1.198 | -3.094 | -2.084 |
| Net profit | -1.787 | -2.936 | -4.608 | -10.981 | -4.978 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 20.507 | 34.077 | 54.302 | 46.068 | 51.170 |
| Equity | -1.737 | -2.723 | 5.668 | -5.313 | -10.290 |
| Long-term debt | 16.732 | 22.221 | 23.640 | 25.299 | 24.151 |
| Short-term debt | 2.926 | 10.881 | 20.645 | 23.881 | 34.529 |
| Total debt | 19.658 | 33.101 | 44.284 | 49.180 | 58.680 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MH Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
HL Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2017 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2019 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Huus Bjerge | Chief Executive Officer | 0 companies |
| Hans Laurberg | Chief Executive Officer | 0 companies |
| Tommy Gundelund Jespersen | Chairman | 0 companies |
| Niels-Peter Lund | Board of Directors | 0 companies |
| Henrik Stiesdal | Board of Directors | 0 companies |
| Henrik Lars Bjerg | Board of Directors | 0 companies |
| Per Mathias Kaastrup-Olsen | Board of Directors | 0 companies |
| Frank Virenfeldt Nielsen | Board of Directors | 0 companies |
| Peder Riis Nickelsen | Board of Directors | 0 companies |
| Marie-Louise Bjerg | Board of Directors | 0 companies |
| Johnny Christian Haahr | Board of Directors | 0 companies |