| Revenue | DKK -373K | -18% |
| EBITDA | DKK -373K | +18% |
| Net profit | DKK -2M | +75% |
| Total assets | DKK 39,4M | -15% |
| Equity | DKK 27,1M | -12% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -78 | -164 | -77 | -46 | -78 | -66 | -452 | -373 |
| Staff expenses | -0 | -0 | -0 | -250 | -250 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -78 | -164 | -327 | -296 | -78 | -66 | -452 | -373 |
| Depreciation & amort. | -0 | -0 | -0 | -71 | -73 | -73 | -73 | -73 | -18 |
| EBIT | 0 | -78 | -164 | -398 | -368 | -151 | -139 | -525 | -391 |
| Net financials | -1 | 1.292 | -2.446 | 5.399 | -7.202 | -5.678 | -7.965 | -7.658 | -1.631 |
| Profit before tax | -1 | 1.214 | -2.610 | 5.002 | -7.570 | -5.830 | -8.104 | -8.183 | -2.023 |
| Tax | -0 | 270 | -0 | 981 | -0 | 45 | -0 | -0 | -0 |
| Net profit | -1 | 944 | -2.610 | 4.021 | -7.570 | -5.875 | -8.104 | -8.183 | -2.023 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89.583 | 84.115 | 66.236 | 80.558 | 60.047 | 63.914 | 60.893 | 46.192 | 39.410 |
| Equity | 86.881 | 83.824 | 66.214 | 68.235 | 56.665 | 48.290 | 39.187 | 30.886 | 27.063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.703 | 290 | 22 | 12.323 | 3.382 | 15.624 | 21.707 | 15.306 | 12.347 |
| Total debt | 2.703 | 290 | 22 | 12.323 | 3.382 | 15.624 | 21.707 | 15.306 | 12.347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|