| Revenue | DKK 38K | -39% |
| EBITDA | DKK -138K | -1410% |
| Net profit | DKK -112K | -431% |
| Total assets | DKK 147K | -93% |
| Equity | DKK 27K | -81% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 539 | 1.430 | 1.665 | 1.075 | 1.100 | 87 | -32 | 63 | 38 |
| Staff expenses | -0 | -466 | -1.366 | -1.356 | -923 | -622 | -372 | -94 | -53 | -176 |
| EBITDA | -5 | 74 | 64 | 309 | 151 | 479 | -285 | -126 | 10 | -138 |
| Depreciation & amort. | -0 | -0 | -19 | -86 | -56 | -50 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 74 | 45 | 223 | 95 | 429 | -285 | -126 | 10 | -138 |
| Net financials | 0 | 0 | -26 | -78 | -80 | -101 | -77 | 33 | 33 | -6 |
| Profit before tax | -5 | 74 | 19 | 145 | 15 | 328 | -361 | -93 | 43 | -144 |
| Tax | -1 | 16 | 4 | 51 | 13 | 82 | -51 | -49 | 10 | -32 |
| Net profit | -4 | 58 | 15 | 94 | 1 | 246 | -310 | -44 | 34 | -112 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 265 | 2.458 | 2.482 | 3.202 | 3.433 | 2.979 | 2.629 | 2.053 | 147 |
| Equity | 46 | 104 | 119 | 213 | 214 | 460 | 149 | 105 | 139 | 27 |
| Long-term debt | 0 | 0 | 1.885 | 1.919 | 1.873 | 1.825 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 161 | 454 | 349 | 1.116 | 1.148 | 2.830 | 2.524 | 1.914 | 120 |
| Total debt | 5 | 161 | 2.339 | 2.269 | 2.988 | 2.973 | 2.830 | 2.524 | 1.914 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ERHVERVSSKOLEN AF 2011 HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Vørnle | Chief Executive Officer | 0 companies |
| Finn Peter Gaarskjær | Chairman | 0 companies |
| Gunnar Witt | Board of Directors | 0 companies |
| Klaus Juel Rasmussen | Board of Directors | 0 companies |