| Revenue | DKK 7,2M | +179% |
| EBITDA | DKK 2,8M | +8251% |
| Net profit | DKK 2,1M | +25861% |
| Total assets | DKK 11,3M | +136% |
| Equity | DKK 4M | +33% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -456 | 487 | 333 | -221 | -234 | 352 | 5.143 | 2.576 | 7.191 |
| Staff expenses | -834 | -714 | -711 | -997 | -748 | -855 | -1.371 | -2.542 | -4.380 |
| EBITDA | -1.290 | -227 | -379 | -1.218 | -982 | -503 | 3.772 | 34 | 2.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -50 | -140 |
| EBIT | -1.290 | -227 | -379 | -1.218 | -982 | -503 | 3.772 | -17 | 2.670 |
| Net financials | -11 | -6 | -1 | -1 | 0 | -2 | -45 | 42 | 71 |
| Profit before tax | -1.301 | -233 | -380 | -1.218 | -982 | -505 | 3.727 | 25 | 2.741 |
| Tax | -0 | -0 | -131 | -265 | -215 | -342 | 768 | 17 | 616 |
| Net profit | -1.301 | -233 | -249 | -953 | -766 | -163 | 2.960 | 8 | 2.126 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 376 | 259 | 311 | 443 | 625 | 4.069 | 4.768 | 11.257 |
| Equity | -1.251 | 236 | 88 | 196 | 196 | 33 | 2.992 | 3.001 | 4.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.366 | 140 | 172 | 115 | 247 | 592 | 1.077 | 1.725 | 7.212 |
| Total debt | 1.366 | 140 | 172 | 115 | 247 | 592 | 1.077 | 1.725 | 7.212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Management | Management | 2016 | — | — |
KR Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGR INVEST ApS | Company | 90.0% | 100.0% | 2021 |
| Individual | 10.0% | 0.0% | 2022 | |
Jakobsen Capital ApS | Company | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Gangsted-Rasmussen | Management | 0 companies |
| Kenn Righolt | Management | 0 companies |