| Revenue | DKK 1,5M | -10% |
| EBITDA | DKK 352K | +62% |
| Net profit | DKK 241K | +100% |
| Total assets | DKK 1,2M | +13% |
| Equity | DKK 608K | +66% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 703 | 742 | 1.184 | 1.507 | 974 | 1.630 | 1.438 | 1.615 | 1.451 |
| Staff expenses | -424 | -698 | -750 | -1.094 | -730 | -1.019 | -1.367 | -1.398 | -1.099 |
| EBITDA | 279 | 21 | 434 | 413 | 244 | 611 | 71 | 217 | 352 |
| Depreciation & amort. | -14 | -25 | -71 | -84 | -84 | -78 | -73 | -45 | -32 |
| EBIT | 265 | -4 | 363 | 330 | 160 | 532 | -2 | 172 | 320 |
| Net financials | 0 | 0 | -6 | -18 | -12 | -9 | -10 | -15 | -12 |
| Profit before tax | 265 | -4 | 357 | 312 | 148 | 524 | -12 | 157 | 308 |
| Tax | 59 | -1 | 79 | 70 | 33 | 116 | -0 | 37 | 67 |
| Net profit | 207 | -3 | 278 | 242 | 115 | 408 | -12 | 120 | 241 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 517 | 827 | 1.140 | 603 | 1.054 | 961 | 1.048 | 1.181 |
| Equity | 257 | 150 | 428 | 292 | 165 | 458 | 247 | 367 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 135 | 223 | 229 | 67 |
| Short-term debt | 184 | 365 | 389 | 841 | 437 | 449 | 492 | 452 | 506 |
| Total debt | 184 | 365 | 389 | 841 | 437 | 583 | 714 | 681 | 573 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Backup Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Risgaard Papadakis | Chief Executive Officer | 0 companies |