| Revenue | DKK 9,5M | +19% |
| EBITDA | DKK 520K | +26% |
| Net profit | DKK 399K | +26% |
| Total assets | DKK 3,1M | +27% |
| Equity | DKK 1,7M | +31% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.005 | 3.673 | 2.893 | 2.470 | 2.172 | 4.537 | 5.497 | 7.996 | 9.542 |
| Staff expenses | -936 | -3.474 | -2.728 | -2.327 | -2.050 | -4.301 | -5.204 | -7.584 | -9.021 |
| EBITDA | 69 | 199 | 165 | 143 | 122 | 236 | 293 | 413 | 520 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 69 | 199 | 165 | 143 | 122 | 236 | 293 | 413 | 520 |
| Net financials | -5 | -2 | -3 | -5 | -1 | -3 | -6 | -5 | -7 |
| Profit before tax | 64 | 197 | 162 | 138 | 120 | 234 | 287 | 408 | 513 |
| Tax | 15 | 44 | 36 | 31 | 27 | 52 | 64 | 92 | 115 |
| Net profit | 49 | 153 | 126 | 107 | 94 | 182 | 223 | 316 | 399 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 1.043 | 1.063 | 855 | 1.246 | 1.632 | 1.760 | 2.458 | 3.116 |
| Equity | 99 | 252 | 378 | 484 | 578 | 760 | 983 | 1.299 | 1.698 |
| Long-term debt | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 791 | 685 | 322 | 668 | 872 | 778 | 1.159 | 1.418 |
| Total debt | 354 | 791 | 685 | 371 | 668 | 872 | 778 | 1.159 | 1.418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2026 | — | — |
ME Founder | Founder | 2016 | — | — |
KN Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Andras Mecser | Management | 0 companies |
| Marcura Equities FZE | Founder | 0 companies |
| Kishan Niranjan Chandarana | Management | 0 companies |
| Paul John Greensmith | Board of Directors | 0 companies |
| Kim Rahbæk Ahler | Chairman | 0 companies |
| Henrik Hyldahn | Chairman | 0 companies |
| Karsten Nelboe Gregory | Chairman | 0 companies |
| Jens Lorens Poulsen | Chairman | 0 companies |
| Sreenath Vadakkenathu Sasikumar | Board of Directors | 0 companies |
| Felix Jonathan Etis Antero | Board of Directors | 0 companies |