| Revenue | DKK 2,7M | +92% |
| EBITDA | DKK 359K | +407% |
| Net profit | DKK 211K | +204% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 730K | +41% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 583 | 677 | 666 | 542 | 738 | 1.402 | 1.414 | 2.717 |
| Staff expenses | -255 | -316 | -307 | -369 | -386 | -657 | -931 | -1.531 | -2.358 |
| EBITDA | -24 | 266 | 370 | 297 | 156 | 81 | 471 | -117 | 359 |
| Depreciation & amort. | -0 | -2 | -12 | -12 | -14 | -27 | -25 | -15 | -15 |
| EBIT | -24 | 264 | 358 | 285 | 142 | 54 | 446 | -132 | 344 |
| Net financials | -0 | -2 | 1 | 0 | -9 | -9 | -16 | -108 | -70 |
| Profit before tax | -24 | 262 | 359 | 285 | 133 | 45 | 431 | -239 | 274 |
| Tax | -0 | 60 | 83 | 68 | 30 | 10 | 96 | -36 | 62 |
| Net profit | -24 | 202 | 276 | 217 | 104 | 34 | 335 | -203 | 211 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 937 | 1.499 | 1.967 | 2.093 | 2.156 | 1.994 | 2.037 | 2.055 |
| Equity | 526 | 728 | 919 | 1.049 | 953 | 387 | 722 | 519 | 730 |
| Long-term debt | 0 | 0 | 0 | 15 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 205 | 577 | 901 | 1.132 | 1.767 | 1.272 | 1.519 | 1.325 |
| Total debt | 266 | 205 | 577 | 916 | 1.136 | 1.767 | 1.272 | 1.519 | 1.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fejø Hjelm ApS | Company | 100.0% | 100.0% | 2020 |
J. NAGEL HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Dennler Møller Jensen Hjelm | Management | 0 companies |
| Jacob Nagel | Board of Directors | 0 companies |