| Revenue | DKK -17K | +23% |
| EBITDA | DKK -17K | -23% |
| Net profit | DKK 1,2M | -40% |
| Total assets | DKK 22,6M | -19% |
| Equity | DKK 22,6M | -19% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -14 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -14 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -14 | -17 |
| Net financials | 10.928 | 7.137 | 5.973 | 1.947 | 1.190 |
| Profit before tax | 10.915 | 7.125 | 5.961 | 1.933 | 1.173 |
| Tax | -0 | -205 | -0 | 12 | 12 |
| Net profit | 10.915 | 7.330 | 5.961 | 1.921 | 1.162 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.566 | 27.313 | 26.078 | 28.014 | 22.650 |
| Equity | 12.563 | 19.892 | 25.853 | 27.774 | 22.636 |
| Long-term debt | 3.873 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.131 | 7.421 | 225 | 239 | 14 |
| Total debt | 7.004 | 7.421 | 225 | 239 | 14 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2020 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Christensen | Management | 0 companies |