| Revenue | DKK 2,1M | +12% |
| EBITDA | DKK 2,1M | +12% |
| Net profit | DKK 943K | +49% |
| Total assets | DKK 19,5M | +2% |
| Equity | DKK 4,1M | +30% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 1.168 | 1.106 | 1.308 | 1.488 | 1.493 | 1.658 | 1.854 | 2.074 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 446 | 1.168 | 1.106 | 1.308 | 1.488 | 1.493 | 1.658 | 1.854 | 2.074 |
| Depreciation & amort. | -134 | -235 | -246 | -273 | -292 | -329 | -329 | -353 | -351 |
| EBIT | 312 | 933 | 860 | 1.035 | 1.196 | 1.163 | 1.328 | 1.501 | 1.724 |
| Net financials | -262 | -446 | -416 | -544 | -291 | -314 | -392 | -642 | -514 |
| Profit before tax | 50 | 487 | 444 | 491 | 905 | 849 | 936 | 859 | 1.209 |
| Tax | 12 | 107 | 98 | 108 | 199 | 187 | 206 | 226 | 266 |
| Net profit | 38 | 380 | 346 | 383 | 706 | 662 | 730 | 633 | 943 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.240 | 15.203 | 16.411 | 16.438 | 17.255 | 18.832 | 19.602 | 19.158 | 19.486 |
| Equity | 88 | 468 | 696 | 733 | 1.056 | 1.662 | 2.556 | 3.189 | 4.132 |
| Long-term debt | 13.733 | 12.958 | 10.546 | 10.220 | 9.360 | 6.102 | 11.669 | 11.206 | 10.633 |
| Short-term debt | 1.348 | 1.656 | 4.988 | 5.247 | 6.397 | 10.416 | 4.505 | 3.833 | 3.767 |
| Total debt | 15.081 | 14.614 | 15.535 | 15.467 | 15.757 | 16.518 | 16.174 | 15.039 | 14.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAXIMUS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Enevold Vestergaard | Management | 0 companies |