| Revenue | DKK 450K | -51% |
| EBITDA | DKK -362K | -19% |
| Net profit | DKK -286K | -20% |
| Total assets | DKK 534K | -36% |
| Equity | DKK 467K | -7% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 206 | 620 | 658 | 699 | 703 | 616 | 319 | 581 | 914 | 450 |
| Staff expenses | -132 | -444 | -682 | -550 | -461 | -435 | -719 | -1.066 | -1.218 | -812 |
| EBITDA | 75 | 175 | -24 | 149 | 242 | 181 | -399 | -485 | -304 | -362 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 75 | 175 | -24 | 149 | 240 | 179 | -402 | -487 | -307 | -364 |
| Net financials | 0 | -2 | -5 | -5 | -11 | -16 | -13 | -2 | -0 | -2 |
| Profit before tax | 75 | 173 | -29 | 144 | 229 | 163 | -415 | -489 | -307 | -366 |
| Tax | 17 | 38 | -6 | 32 | 50 | 36 | -100 | -115 | -69 | -81 |
| Net profit | 58 | 135 | -23 | 112 | 179 | 127 | -315 | -374 | -238 | -286 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 448 | 298 | 445 | 772 | 723 | 1.194 | 968 | 832 | 534 |
| Equity | 108 | 215 | 112 | 224 | 327 | 354 | 1.115 | 740 | 503 | 467 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 234 | 186 | 222 | 444 | 369 | 79 | 227 | 329 | 67 |
| Total debt | 57 | 234 | 186 | 222 | 444 | 369 | 79 | 227 | 329 | 67 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inventors´ Way Holding ApS | Company | 66.7% | 100.0% | 2016 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Hennings | Management | 0 companies |
| Carsten Dahl Mørch | Board of Directors | 0 companies |
| Karin Jenny Veronica Tigerholm | Chairman | 0 companies |