| Revenue | — | — |
| EBITDA | DKK 151K | +99% |
| Net profit | DKK 33K | -96% |
| Total assets | DKK 2M | -40% |
| Equity | DKK -676K | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | -14 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -425 | -804 | 76 | 151 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -165 | -425 | -804 | 76 | 151 |
| Net financials | -332 | -554 | -955 | 806 | -48 |
| Profit before tax | -354 | -534 | -899 | 882 | -4 |
| Tax | -46 | -31 | -25 | -45 | -38 |
| Net profit | -308 | -504 | -875 | 927 | 33 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.202 | 1.842 | 2.662 | 3.369 | 2.010 |
| Equity | -258 | -762 | -1.637 | -710 | -676 |
| Long-term debt | 1.000 | 2.133 | 2.977 | 2.398 | 1.543 |
| Short-term debt | 1.460 | 471 | 1.322 | 1.680 | 1.143 |
| Total debt | 2.461 | 2.604 | 4.299 | 4.078 | 2.686 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SM Management | Management | 2016 |
CM Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Martin Pedersen | Management | 0 companies |
| Chris Martin Pedersen | Management | 0 companies |