| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 1,7M | +0% |
| Net profit | DKK 969K | +6% |
| Total assets | DKK 26M | -20% |
| Equity | DKK 17,7M | +6% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 296 | 1.916 | 1.912 | 2.026 | 1.623 | 1.529 | 1.741 | 1.740 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 296 | 1.916 | 1.912 | 2.026 | 1.623 | 1.529 | 1.741 | 1.740 |
| Depreciation & amort. | -0 | -1.328 | -1.476 | -1.478 | -535 | -535 | -535 | -535 | -535 |
| EBIT | 97 | -1.032 | 440 | 435 | 1.491 | 1.089 | 994 | 1.206 | 1.205 |
| Net financials | -398 | -1.096 | -1.209 | -1.158 | -4 | -35 | -128 | -62 | -27 |
| Profit before tax | -301 | -2.128 | -769 | -723 | 1.487 | 1.053 | 866 | 1.144 | 1.178 |
| Tax | -66 | -468 | -169 | -19 | 210 | 232 | 216 | 226 | 210 |
| Net profit | -235 | -1.660 | -600 | -705 | 1.277 | 821 | 650 | 918 | 969 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.862 | 29.151 | 27.445 | 25.824 | 26.848 | 36.450 | 30.132 | 32.346 | 25.951 |
| Equity | -185 | -1.845 | -2.444 | 24.851 | 26.128 | 26.949 | 15.768 | 16.685 | 17.654 |
| Long-term debt | 0 | -34 | -74 | -140 | 1 | 8.119 | 7.688 | 7.256 | 6.821 |
| Short-term debt | 26.047 | 30.996 | 29.889 | 973 | 720 | 1.241 | 6.393 | 7.981 | 912 |
| Total debt | 26.047 | 30.996 | 29.889 | 973 | 720 | 9.360 | 14.082 | 15.237 | 7.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2016 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Naturfrisk Group A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Rømer | Management | 0 companies |
| Tørk Eskild Furhauge | Chief Executive Officer | 0 companies |