| Revenue | DKK -7K | -14% |
| EBITDA | DKK -7K | +14% |
| Net profit | DKK 32K | +4% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,7M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 250 | 176 | 6 | -11 | -8 | -5 | 8 | -8 | -10 | -8 | -8 | -8 | -7 |
| Staff expenses | -0 | -417 | -158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -167 | 17 | 6 | -11 | -8 | -5 | 8 | -8 | -10 | -8 | -8 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -167 | 17 | 6 | -11 | -8 | -5 | 8 | -8 | -10 | -8 | -8 | -8 | -7 |
| Net financials | 65 | 64 | 51 | 61 | 66 | 69 | 72 | 37 | 30 | 30 | 31 | 31 | 48 | 48 |
| Profit before tax | 65 | -103 | 68 | 66 | 55 | 61 | 66 | 45 | 22 | 21 | 23 | 23 | 40 | 41 |
| Tax | 24 | -0 | 0 | 9 | 12 | 13 | 15 | 10 | 5 | 5 | 5 | 5 | 9 | 9 |
| Net profit | 42 | -103 | 68 | 57 | 43 | 48 | 52 | 35 | 17 | 16 | 18 | 18 | 31 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.453 | 1.728 | 1.637 | 1.714 | 1.794 | 1.858 | 1.951 | 2.002 | 2.043 | 2.086 | 2.130 | 2.174 | 1.729 | 1.780 |
| Equity | — | 1.218 | 1.286 | 1.344 | 1.386 | 1.434 | 1.486 | 1.521 | 1.538 | 1.554 | 1.572 | 1.590 | 1.621 | 1.654 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 510 | 351 | 371 | 407 | 424 | 466 | 481 | 505 | 532 | 557 | 583 | 108 | 127 |
| Total debt | 18 | 510 | 351 | 371 | 407 | 424 | 466 | 481 | 505 | 532 | 557 | 583 | 108 | 127 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1976 | — | — | |
LM Audit | Audit | 1994 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — | |
| Board of Directors | 1976 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| FINN BENTZENS REVISIONSINSTITUT A/S | Audit | 0 companies |
| Lone Micheelsen | Audit | 0 companies |
| Hilda Rigmor Petersen | Board of Directors | 0 companies |
| Ingelise Petersen | Board of Directors | 0 companies |
| Axel Germann Petersen | Board of Directors | 0 companies |