| Revenue | DKK 124K | +0% |
| EBITDA | DKK 1K | +192% |
| Net profit | DKK 2K | +454% |
| Total assets | DKK 286K | +66% |
| Equity | DKK 89K | +2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 190 | 307 | 240 | 152 | 131 | 131 | 124 | 124 |
| Staff expenses | -152 | -196 | -302 | -225 | -145 | -126 | -124 | -123 | -123 |
| EBITDA | 45 | -6 | 4 | 15 | 2 | 0 | 2 | 0 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | -6 | 4 | 15 | 2 | 0 | 2 | 0 | 1 |
| Net financials | -1 | -3 | -4 | -6 | -2 | -0 | -0 | -0 | 1 |
| Profit before tax | 44 | -9 | 0 | 9 | 1 | 0 | 2 | 0 | 2 |
| Tax | 10 | -2 | -0 | 2 | 0 | 0 | 0 | 0 | 1 |
| Net profit | 34 | -7 | 0 | 7 | 0 | 0 | 1 | 0 | 2 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 216 | 319 | 565 | 336 | 250 | 229 | 257 | 173 | 286 |
| Equity | 84 | 77 | 77 | 85 | 85 | 86 | 87 | 87 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 242 | 487 | 251 | 164 | 144 | 170 | 85 | 197 |
| Total debt | 131 | 242 | 487 | 251 | 164 | 144 | 170 | 85 | 197 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
IB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FUGL ApS | Company | 100.0% | 100.0% | 2021 |
World of Spirits ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Fugl | Chief Executive Officer | 0 companies |
| Isabel Balguna Sørensen | Founder | 0 companies |