| Revenue | DKK 95K | +55% |
| EBITDA | DKK 95K | +55% |
| Net profit | DKK 36K | +276% |
| Total assets | DKK 611K | -12% |
| Equity | DKK 185K | +24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 75 | 69 | 49 | 71 | 86 | 46 | 61 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 75 | 69 | 49 | 71 | 86 | 46 | 61 | 95 |
| Depreciation & amort. | -12 | -16 | -19 | -19 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 7 | 58 | 50 | 29 | 51 | 66 | 27 | 42 | 75 |
| Net financials | -9 | -36 | -35 | -37 | -35 | -2 | -20 | -29 | -29 |
| Profit before tax | -2 | 22 | 16 | -7 | 16 | 64 | 7 | 12 | 46 |
| Tax | -0 | 5 | 4 | 0 | 2 | 14 | 2 | 3 | 10 |
| Net profit | -2 | 17 | 12 | -7 | 14 | 49 | 5 | 9 | 36 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 678 | 1.081 | 791 | 701 | 780 | 840 | 784 | 695 | 611 |
| Equity | 48 | 66 | 78 | 71 | 85 | 135 | 140 | 149 | 185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 628 | 1.014 | 712 | 629 | 694 | 704 | 643 | 545 | 425 |
| Total debt | 628 | 1.014 | 712 | 629 | 694 | 704 | 643 | 545 | 425 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SBA HOLDING TERNDRUP ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|