| Revenue | DKK 2,4M | -11% |
| EBITDA | DKK 367K | +88% |
| Net profit | DKK 277K | +76% |
| Total assets | DKK 6,6M | -4% |
| Equity | DKK 1,3M | +28% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | 3.474 | 2.949 | 3.190 | 3.455 | 3.289 | 2.351 | 2.654 | 2.352 |
| Staff expenses | -0 | -2.009 | -2.756 | -3.929 | -3.635 | -3.289 | -1.879 | -1.948 | -1.736 |
| EBITDA | -87 | 1.465 | 193 | -739 | -180 | 8.801 | -178 | 195 | 367 |
| Depreciation & amort. | -0 | -782 | -1.020 | -1.295 | -1.546 | 4.400 | -65 | -39 | -11 |
| EBIT | -87 | 683 | -827 | -2.034 | -1.726 | 4.401 | -244 | 156 | 356 |
| Net financials | -0 | -141 | -136 | -170 | -246 | -183 | 39 | 2 | -13 |
| Profit before tax | -87 | 542 | -963 | -2.204 | -1.972 | 4.217 | -205 | 158 | 343 |
| Tax | -0 | 140 | -140 | -533 | -374 | 245 | -245 | -0 | 66 |
| Net profit | -87 | 402 | -823 | -1.671 | -1.598 | 3.973 | 40 | 158 | 277 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.072 | 3.773 | 4.135 | 5.642 | 4.916 | 10.020 | 7.444 | 6.893 | 6.619 |
| Equity | 413 | 815 | -7 | -678 | -2.276 | 790 | 830 | 987 | 1.264 |
| Long-term debt | 0 | 0 | 0 | 993 | 326 | 1.794 | 2.808 | 3.047 | 2.133 |
| Short-term debt | 2.659 | 2.818 | 4.142 | 5.136 | 6.866 | 7.432 | 3.806 | 2.858 | 3.222 |
| Total debt | 2.659 | 2.818 | 4.142 | 6.129 | 7.192 | 9.226 | 6.614 | 5.905 | 5.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOINT ACTION ApS | Company | 100.0% | 100.0% | 2020 |
Dalvang Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Christian Dalvang | Chief Executive Officer | 0 companies |
| Jacob Storch | Chief Executive Officer | 0 companies |
| Johan Bitsch Nielsen | Management | 0 companies |
| Tue Martin Berg | Chairman | 0 companies |
| Morten Ditmer Sørensen | Board of Directors | 0 companies |
| Kasper Lyhr | Chairman | 0 companies |
| Carsten Hornstrup | Board of Directors | 0 companies |
| Knud Erhardt Jensen | Board of Directors | 0 companies |
| Tonny Gerhard Johansen | Chairman | 0 companies |