| Revenue | DKK 2M | +1% |
| EBITDA | DKK 2,1M | +19% |
| Net profit | DKK 805K | +36% |
| Total assets | DKK 45,4M | -2% |
| Equity | DKK 11,6M | +4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | 631 | 1.967 | 1.965 | 2.081 | 1.949 | 1.904 | 1.970 | 1.992 |
| Staff expenses | -0 | -0 | -0 | -0 | -6 | -4 | -0 | -0 | -0 |
| EBITDA | -32 | 631 | 1.967 | 1.965 | 2.075 | 2.095 | 2.042 | 1.749 | 2.076 |
| Depreciation & amort. | -0 | -72 | -288 | -288 | -288 | -0 | -0 | -0 | -0 |
| EBIT | -32 | 559 | 1.679 | 1.677 | 1.787 | 2.095 | 2.042 | 1.749 | 2.076 |
| Net financials | -61 | -217 | -740 | -719 | -684 | -631 | -628 | -992 | -1.044 |
| Profit before tax | -94 | 342 | 939 | 958 | 1.102 | 1.464 | 1.414 | 757 | 1.032 |
| Tax | -21 | 75 | 207 | 211 | 243 | 322 | 312 | 166 | 227 |
| Net profit | -73 | 267 | 732 | 747 | 860 | 1.142 | 1.102 | 591 | 805 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.996 | 38.020 | 37.735 | 38.093 | 37.838 | 44.992 | 47.807 | 46.116 | 45.365 |
| Equity | -800 | -431 | -64 | -1.535 | -1.842 | 6.129 | 11.397 | 11.178 | 11.614 |
| Long-term debt | 250 | 30.452 | 29.755 | 29.406 | 29.054 | 28.696 | 28.456 | 28.256 | 27.985 |
| Short-term debt | 21.796 | 7.999 | 7.947 | 10.221 | 10.626 | 8.725 | 6.482 | 5.272 | 4.328 |
| Total debt | 21.796 | 38.451 | 37.702 | 39.627 | 39.680 | 37.421 | 34.938 | 33.528 | 32.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjerre Larsen Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Søgaard Larsen | Chief Executive Officer | 0 companies |